Presented without comments ahead of the $COIN listing when compared to a small subset of exchange tokens / DEX's out there. Am I making any glaring errors? (TVL / Volume / Fee / token data are all eyeballed).
Hi Sam! I'm triangulating via this tweet as well as making a rough guess with ~2 bps of average fee, after which I eyeball the implied burn of FTT tokens from your dashboard. In reality if I use ~3 bps on the volume...
5) FWIW, FTX likely had:
a) ~5-15% of the revenue
b) ~10-25% of the earnings
c) ~2x the volume
d) way fewer users
e) higher in-quarter growth
f) a bit higher year-on-year growth
(NOT FINANCIAL ADVICE, NOT AUDITED YET, JUST ESTIMATES)
...annualized rev is probably closer to mid-range of your # @ 700 mm; assuming ~75% type margins we have you at ~15% of coinbase net profit. This would put FTT more in-line with UNI at ~23x FDV / Revenue and ~70x on FDV / Annualized shareholder share.